Next Investors logo grey

CXX chairman on Panda Hill DFS: “numbers speak for themselves”

Published 20-APR-2016 11:50 A.M.


2 minute read

Hey! Looks like you have stumbled on the section of our website where we have archived articles from our old business model.

In 2019 the original founding team returned to run Next Investors, we changed our business model to only write about stocks we carefully research and are invested in for the long term.

The below articles were written under our previous business model. We have kept these articles online here for your reference.

Our new mission is to build a high performing ASX micro cap investment portfolio and share our research, analysis and investment strategy with our readers.

Click Here to View Latest Articles

Cradle Resources (ASX:CXX) thinks its Panda Hill project will make $US122 million ($A156.4 million) a year before taxes for a total of 30 years.

It has the results of a definitive feasibility study on its Panda Hill niobium project back, and it’s told its investors that the project will have an annual EBITDA figure of $122 million, based on a project with an upfront capital cost of $196 million and production of 5400 tonnes of niobium per year.

Details of the project, according to the DFS

Details of the project, according to the DFS

The DFS is the latest step in the process of getting the Panda Hill project up and running, with CXX having previously focused on the ability to produce a saleable product from its ferrous niobium ore.

Still to go in the process are securing an offtake agreement and financing for the project – which is why no particular start date on the project has been offered as yet.

CXX has envisioned the project being a stepped process, whereby the first four years of plant throughput of 1.3 million tonnes per annum, and then scales up to 2.6Mtpa after the first for years of operation.

Next Investors Image

Project numbers after ramp-up

The scaling up process will be funded by the production in the first for years of production.

The post-tax net present value on the project has been pencilled in at $542 million for the first stage, with that to increase to $1.02 billion in the second phase.

Panda Hill resource use over project lifetime

Panda Hill resource use over project lifetime

It also pegged the post-tax internal rate of return at 27%.

For the economics of the project, CXX assumed a $37.56/kg niobium price – which is an amalgam of two desk prices.

CXX told investors that the first stage of the project would chew up 6% of niobium production, but with demand forecast to increase by 3-4% per year it would not be taking a huge chunk of the market growth.

Its chairman Craig Burton told investors that the company didn’t need to say too much about the project now the DFS was out.

“The numbers speak for themselves,” he said.

“This will be the first new niobium producer in 40 years and the only new producer of this rare metal in the foreseeable future.

“The demand for niobium continues to grow strongly due to the burgeoning worldwide demand for new-age materials and associated elements like lithium, graphite, and niobium. Panda Hill is only seeking to capture a modest portion of this ongoing demand growth.”

General Information Only

S3 Consortium Pty Ltd (S3, ‘we’, ‘us’, ‘our’) (CAR No. 433913) is a corporate authorised representative of LeMessurier Securities Pty Ltd (AFSL No. 296877). The information contained in this article is general information and is for informational purposes only. Any advice is general advice only. Any advice contained in this article does not constitute personal advice and S3 has not taken into consideration your personal objectives, financial situation or needs. Please seek your own independent professional advice before making any financial investment decision. Those persons acting upon information contained in this article do so entirely at their own risk.

Conflicts of Interest Notice

S3 and its associated entities may hold investments in companies featured in its articles, including through being paid in the securities of the companies we provide commentary on. We disclose the securities held in relation to a particular company that we provide commentary on. Refer to our Disclosure Policy for information on our self-imposed trading blackouts, hold conditions and de-risking (sell conditions) which seek to mitigate against any potential conflicts of interest.

Publication Notice and Disclaimer

The information contained in this article is current as at the publication date. At the time of publishing, the information contained in this article is based on sources which are available in the public domain that we consider to be reliable, and our own analysis of those sources. The views of the author may not reflect the views of the AFSL holder. Any decision by you to purchase securities in the companies featured in this article should be done so after you have sought your own independent professional advice regarding this information and made your own inquiries as to the validity of any information in this article.

Any forward-looking statements contained in this article are not guarantees or predictions of future performance, and involve known and unknown risks, uncertainties and other factors, many of which are beyond our control, and which may cause actual results or performance of companies featured to differ materially from those expressed in the statements contained in this article. S3 cannot and does not give any assurance that the results or performance expressed or implied by any forward-looking statements contained in this article will actually occur and readers are cautioned not to put undue reliance on forward-looking statements.

This article may include references to our past investing performance. Past performance is not a reliable indicator of our future investing performance.